Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
UGI | UGI CORP | $32.41 | $21.63 | 49.86% | 12.66x | 10.58x | 0.98x | 1.52x | 1.45x | $376.00M | 5.40% | $4.58B | 21.31 | $13.98B | 8.82 | ||
RGCO | RGC RESOURCES INC | $20.85 | $8.04 | 159.36% | 17.82x | 16.95x | 2.45x | 1.92x | 4.29x | -$3.62M | -1.69% | $111.76M | 10.85 | $369.17M | 11.19 | ||
NWN | NORTHWEST NATURAL HOLDING CO | $43.16 | $33.33 | 29.47% | 21.26x | 15.28x | 1.45x | 1.31x | 0.67x | -$123.17M | -7.35% | $1.32B | 34.12 | $3.30B | 8.49 | ||
BIPC | BROOKFIELD INFRASTRUCTURE CORP | $34.91 | N/A | N/A | N/A | 4.76x | 1.13x | -3.32x | N/A | $655.00M | 15.76% | -$1.25B | -10.52 | $15.80B | 9.89 | ||
NI | NISOURCE INC | $38.11 | $14.60 | 161.02% | 23.38x | 20.34x | 3.17x | 2.06x | 2.30x | -$861.50M | -4.98% | $8.68B | 19.12 | $31.67B | 12.78 | ||
CTRI | CENTURI HOLDINGS INC | $16.61 | N/A | N/A | -207.63x | 31.94x | 0.52x | 2.65x | N/A | $68.86M | 4.98% | $555.55M | 6.67 | $2.43B | 9.99 | ||
SPH | SUBURBAN PROPANE PARTNERS LP | $20.10 | N/A | N/A | 18.79x | N/A | 0.97x | 2.38x | N/A | $112.87M | 8.71% | $545.14M | 8.45 | $2.73B | 12.78 | ||
SWX | SOUTHWEST GAS HOLDINGS INC | $72.13 | $32.85 | 119.60% | 26.04x | 19.27x | 1.01x | 1.48x | 1.40x | $431.23M | 8.32% | $3.50B | 48.78 | $9.88B | 10.17 | ||
OGS | ONE GAS INC | $76.81 | $29.07 | 164.27% | 19.59x | 18.04x | 2.09x | 1.48x | 3.42x | -$334.75M | -7.67% | $3.10B | 54.63 | $7.85B | 10.03 | ||
NJR | NEW JERSEY RESOURCES CORP | $49.17 | N/A | N/A | 14.68x | 15.69x | 2.70x | 2.13x | N/A | -$53.85M | -1.10% | $2.31B | 23.16 | $8.51B | 11.50 | ||
CPK | CHESAPEAKE UTILITIES CORP | $133.69 | $50.38 | 165.39% | 25.32x | 21.39x | 3.82x | 2.21x | 2.13x | -$110.70M | -3.69% | $1.39B | 61.87 | $4.56B | 14.62 | ||
VG | VENTURE GLOBAL INC | $8.55 | N/A | N/A | 13.57x | 7.29x | 4.04x | 7.14x | N/A | -$11.57B | -57.58% | $2.90B | 1.23 | $46.72B | 16.19 | ||
SR | SPIRE INC | $76.70 | $35.32 | 117.14% | 18.80x | 17.05x | 1.77x | 1.35x | 2.02x | $28.10M | 0.63% | $3.31B | 57.35 | $9.36B | 11.89 | ||
ATO | ATMOS ENERGY CORP | $156.54 | $52.66 | 197.27% | 22.36x | 21.78x | 5.85x | 1.94x | 3.71x | -$1.29B | -5.27% | $12.78B | 81.77 | $32.77B | 15.04 | ||
OPAL | OPAL FUELS INC | $1.32 | N/A | N/A | 66.00x | 0.90x | 0.12x | -1.54x | N/A | -$93.38M | -256.14% | -$148.45M | -5.38 | $513.41M | 12.88 | ||
NFE | NEW FORTRESS ENERGY INC | $4.97 | N/A | N/A | -4.01x | -12.97x | 0.46x | 0.73x | N/A | -$1.98B | -182.74% | $1.88B | 8.62 | $9.89B | 34.08 |