Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EXPE | EXPEDIA GROUP INC | $146.67 | $123.40 | 18.86% | 15.62x | 12.41x | 1.41x | 12.14x | 0.70x | $2.33B | 12.08% | $1.56B | 11.85 | $19.86B | 7.53 | ||
TRIP | TRIPADVISOR INC | $11.42 | $2.78 | 310.49% | 285.50x | 21.89x | 0.87x | 1.70x | 1.54x | $70.00M | 4.41% | $943.00M | 6.78 | $1.43B | 6.56 | ||
VIK | VIKING HOLDINGS LTD | $37.51 | $23.44 | 60.00% | 104.19x | 15.89x | 2.56x | -74.56x | 0.60x | $1.16B | 8.53% | -$222.73M | -0.61 | $19.69B | 24.29 | ||
NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $16.05 | $13.61 | 17.93% | 7.68x | 8.94x | 0.74x | 4.95x | 2.46x | $838.87M | 12.01% | $1.43B | 3.28 | $19.97B | 8.01 | ||
SABR | SABRE CORP | $2.01 | N/A | N/A | -2.75x | 30.13x | 0.25x | -0.48x | N/A | -$13.55M | -1.74% | -$1.62B | -4.22 | $5.10B | 14.21 | ||
CCL | CARNIVAL CORP | $17.24 | $15.88 | 8.54% | 10.71x | 9.34x | 0.92x | 2.54x | 0.84x | $2.05B | 8.79% | $9.18B | 6.78 | $50.92B | 7.88 | ||
RCL | ROYAL CARIBBEAN CRUISES LTD | $189.51 | $143.20 | 32.34% | 17.23x | 12.78x | 3.09x | 6.74x | 0.79x | $2.00B | 3.92% | $7.56B | 28.10 | $71.43B | 11.77 | ||
BKNG | BOOKING HOLDINGS INC | $4,437.63 | $1.98k | 123.73% | 25.36x | 21.64x | 6.29x | -36.22x | 1.49x | $7.89B | 5.29% | -$4.02B | -119.57 | $146.54B | 15.69 | ||
TCOM | TRIPCOM GROUP LTD | $55.25 | $22.53 | 145.25% | 15.37x | 16.92x | 4.92x | 1.85x | 6.38x | $2.62B | 7.26% | $19.53B | 29.87 | $34.58B | 11.25 | ||
ABNB | AIRBNB INC | $111.61 | $38.78 | 187.80% | 26.64x | 26.43x | 6.35x | 8.37x | 2.41x | $4.52B | 6.41% | $8.41B | 13.31 | $65.51B | 19.29 | ||
TNL | TRAVEL & LEISURE CO | $40.82 | $59.96 | -31.92% | 6.95x | 6.33x | 0.70x | -3.09x | 0.50x | $384.00M | 14.10% | -$882.00M | -13.22 | $7.98B | 8.66 | ||
TOUR | TUNIU CORP | $0.87 | N/A | N/A | 10.12x | N/A | 1.49x | 0.69x | N/A | $11.56M | 11.03% | $147.82M | 1.23 | $35.20M | 2.80 | ||
LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $8.08 | N/A | N/A | -12.06x | -134.67x | 0.67x | -1.74x | N/A | $58.84M | 13.53% | -$253.11M | -4.70 | $852.21M | 11.98 | ||
MMYT | MAKEMYTRIP LTD | $100.38 | $14.07 | 613.23% | 46.91x | 57.52x | 12.12x | 9.56x | 14.20x | $100.95M | 0.89% | $1.19B | 10.50 | $11.19B | N/A | ||
ISPO | INSPIRATO INC | $3.47 | N/A | N/A | -3.81x | -2.25x | 0.07x | -0.33x | N/A | -$21.78M | -106.09% | -$129.85M | -21.92 | $214.16M | 3.57 | ||
DESP | DESPEGARCOM CORP | $19.16 | N/A | N/A | N/A | 15.45x | 1.69x | -15.77x | N/A | $32.47M | 2.54% | -$80.98M | -1.22 | $1.11B | 6.95 | ||
YTRA | YATRA ONLINE INC | $0.72 | N/A | N/A | -55.31x | 17.98x | 0.57x | 0.73x | N/A | -$381.73k | -0.83% | $61.40M | 0.99 | $41.36M | N/A |