Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EXPE | EXPEDIA GROUP INC | $151.15 | $123.40 | 22.49% | 16.10x | 12.79x | 1.45x | 12.51x | 0.72x | $2.33B | 11.72% | $1.56B | 11.85 | $20.43B | 7.75 | ||
TRIP | TRIPADVISOR INC | $11.72 | $2.78 | 321.27% | 293.00x | 22.47x | 0.89x | 1.74x | 1.58x | $70.00M | 4.30% | $943.00M | 6.78 | $1.47B | 6.75 | ||
VIK | VIKING HOLDINGS LTD | $39.80 | $23.44 | 69.77% | 110.56x | 16.86x | 2.72x | -79.11x | 0.64x | $1.16B | 8.04% | -$222.73M | -0.61 | $20.70B | 25.54 | ||
CCL | CARNIVAL CORP | $17.99 | $15.88 | 13.26% | 11.17x | 9.74x | 0.96x | 2.65x | 0.87x | $2.05B | 8.43% | $9.18B | 6.78 | $51.93B | 8.04 | ||
RCL | ROYAL CARIBBEAN CRUISES LTD | $192.69 | $143.20 | 34.56% | 17.52x | 12.99x | 3.15x | 6.86x | 0.80x | $2.00B | 3.85% | $7.56B | 28.10 | $72.29B | 11.92 | ||
SABR | SABRE CORP | $2.03 | N/A | N/A | -2.78x | 30.43x | 0.26x | -0.48x | N/A | -$13.55M | -1.72% | -$1.62B | -4.22 | $5.10B | 14.23 | ||
NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $16.38 | $13.61 | 20.35% | 7.84x | 9.12x | 0.75x | 5.06x | 2.51x | $838.87M | 11.76% | $1.43B | 3.28 | $20.12B | 8.07 | ||
BKNG | BOOKING HOLDINGS INC | $4,573.31 | $1.98k | 130.57% | 26.14x | 22.30x | 6.48x | -37.33x | 1.53x | $7.89B | 5.13% | -$4.02B | -119.57 | $150.99B | 16.17 | ||
TCOM | TRIPCOM GROUP LTD | $54.85 | $22.53 | 143.47% | 15.26x | 16.80x | 4.89x | 1.83x | 6.33x | $2.62B | 7.31% | $19.53B | 29.87 | $34.32B | 11.17 | ||
ABNB | AIRBNB INC | $112.70 | $38.78 | 190.61% | 26.90x | 26.69x | 6.42x | 8.45x | 2.44x | $4.52B | 6.34% | $8.41B | 13.31 | $66.19B | 19.49 | ||
TNL | TRAVEL & LEISURE CO | $41.42 | $59.96 | -30.92% | 7.06x | 6.42x | 0.71x | -3.13x | 0.51x | $384.00M | 13.90% | -$882.00M | -13.22 | $8.02B | 8.70 | ||
TOUR | TUNIU CORP | $0.88 | N/A | N/A | 10.19x | N/A | 1.50x | 0.69x | N/A | $11.56M | 10.96% | $147.82M | 1.23 | $35.90M | 2.86 | ||
LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $7.98 | N/A | N/A | -11.91x | -133.00x | 0.67x | -1.72x | N/A | $58.84M | 13.70% | -$253.11M | -4.70 | $846.76M | 11.91 | ||
MMYT | MAKEMYTRIP LTD | $103.30 | $14.07 | 633.98% | 48.27x | 59.20x | 12.48x | 9.84x | 14.61x | $100.95M | 0.86% | $1.19B | 10.50 | $11.52B | N/A | ||
YTRA | YATRA ONLINE INC | $0.68 | N/A | N/A | -52.00x | 16.90x | 0.53x | 0.68x | N/A | -$381.73k | -0.89% | $61.40M | 0.99 | $38.70M | N/A | ||
DESP | DESPEGARCOM CORP | $19.10 | N/A | N/A | N/A | 15.40x | 1.68x | -15.72x | N/A | $32.47M | 2.55% | -$80.98M | -1.22 | $1.11B | 6.93 | ||
ISPO | INSPIRATO INC | $3.52 | N/A | N/A | -3.87x | -2.29x | 0.07x | -0.34x | N/A | -$21.78M | -104.43% | -$129.85M | -21.92 | $214.85M | 3.58 |