Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PYPD | POLYPID LTD | $4.50 | $217.95 | -97.94% | 0.26x | -0.07x | N/A | -3.55x | 0.01x | -$17.43M | -275.84% | -$2.10M | -1.49 | $13.61M | -0.65 | |
DOOO | BRP INC | $62.50 | $134.19 | -53.42% | 11.26x | 6.36x | 0.64x | 9.70x | 0.21x | $733.46M | 15.71% | $481.10M | 6.44 | $6.76B | 7.87 | |
BYD | BOYD GAMING CORP | $53.32 | N/A | N/A | 9.54x | 10.10x | 1.39x | 2.88x | N/A | $515.58M | 9.92% | $1.75B | 18.01 | $8.34B | 7.06 | |
CPA | COPA HOLDINGS SA | $97.23 | N/A | N/A | 7.61x | 8.68x | 1.18x | 1.93x | N/A | $541.44M | 13.25% | $2.12B | 50.48 | $5.63B | 5.23 | |
BBU | BROOKFIELD BUSINESS PARTNERS LP | $18.08 | $74.96 | -75.88% | 2.83x | N/A | 0.03x | 0.21x | 0.16x | -$50.00M | -3.72% | $6.25B | 84.15 | $40.08B | 5.38 | |
EZPW | EZCORP INC | $10.49 | $23.26 | -54.91% | 7.39x | N/A | 0.52x | 0.72x | 0.24x | $55.89M | 9.68% | $800.40M | 14.53 | $952.52M | 4.62 | |
GMAB | GENMAB A | $28.20 | $22.53 | 25.18% | 23.48x | 17.09x | 7.30x | 3.99x | 0.62x | $770.94M | 4.13% | $4.68B | 7.07 | $16.68B | N/A | |
PARR | PAR PACIFIC HOLDINGS INC | $27.14 | $119.44 | -77.28% | 3.33x | N/A | 0.19x | 1.20x | 0.13x | $375.11M | 23.43% | $1.31B | 22.23 | $3.01B | 5.27 | |
SSTK | SHUTTERSTOCK INC | $40.63 | $34.83 | 16.66% | 15.63x | 10.89x | 1.66x | 2.69x | 0.69x | $35.35M | 2.44% | $541.28M | 15.21 | $1.44B | 7.86 | |
CUBI | CUSTOMERS BANCORP INC | $45.30 | $109.48 | -58.62% | 6.14x | N/A | 2.05x | 0.85x | 0.23x | $47.41M | 3.31% | $1.69B | 53.44 | -$765.99M | -2.13 | |
OPRA | OPERA LTD | $13.94 | $26.92 | -48.21% | 8.20x | 13.67x | 3.00x | 1.35x | 0.28x | $61.66M | 5.00% | $902.16M | 10.20 | $1.14B | 6.55 | |
ACMR | ACM RESEARCH INC | $21.60 | $24.35 | -11.30% | 14.79x | N/A | 2.09x | 1.68x | 0.46x | -$126.88M | -9.57% | $796.20M | 12.97 | $1.25B | 10.01 | |
HURN | HURON CONSULTING GROUP INC | $88.31 | $48.52 | 82.02% | 24.46x | N/A | 1.12x | 3.21x | 1.08x | $61.30M | 3.81% | $495.61M | 27.24 | $2.19B | 16.03 | |
TNC | TENNANT CO | $102.66 | $73.13 | 40.38% | 16.77x | N/A | 1.53x | 3.17x | 0.91x | $140.80M | 7.35% | $614.60M | 32.93 | $2.10B | 10.99 | |
GGB | GERDAU SA | $3.46 | $7.82 | -55.77% | 4.87x | N/A | 0.53x | 0.75x | 0.31x | $1.69B | 23.21% | $9.75B | 4.63 | $9.12B | 3.33 | |
KOP | KOPPERS HOLDINGS INC | $44.33 | $49.35 | -10.16% | 12.08x | 9.43x | 0.44x | 1.86x | 0.53x | $32.70M | 3.50% | $505.80M | 24.01 | $1.85B | 7.72 | |
INMD | INMODE LTD | $19.13 | $31.10 | -38.50% | 8.82x | N/A | 3.47x | 1.98x | 0.35x | $179.25M | 11.09% | $815.44M | 9.65 | $1.50B | 7.52 | |
ATLC | ATLANTICUS HOLDINGS CORP | $25.70 | $73.19 | -64.88% | 4.84x | N/A | 1.05x | 0.91x | 0.20x | $475.12M | 124.98% | $416.02M | 28.13 | $1.98B | 14.92 | |
WST | WEST PHARMACEUTICAL SERVICES INC | $331.41 | $109.67 | 202.19% | 43.21x | 30.46x | 8.32x | 9.01x | 1.72x | $386.10M | 1.59% | $2.68B | 36.47 | $23.85B | 28.61 | |
MGM | MGM RESORTS INTERNATIONAL | $40.17 | N/A | N/A | 15.33x | 28.69x | 0.77x | 3.65x | N/A | $1.58B | 12.28% | $3.46B | 10.79 | $41.38B | 15.39 | |
MBIN | MERCHANTS BANCORP | $40.05 | $96.92 | -58.68% | 6.27x | N/A | 3.00x | 0.98x | 0.23x | -$447.43M | -25.80% | $1.78B | 41.02 | $3.06B | 7.82 | |
SHEN | SHENANDOAH TELECOMMUNICATIONS CO | $18.81 | N/A | N/A | 4.30x | 33.00x | 3.34x | 1.18x | N/A | -$178.32M | -18.77% | $871.64M | 17.25 | $945.52M | 3.24 | |
HCI | HCI GROUP INC | $95.88 | $204.54 | -53.13% | 7.92x | N/A | 1.60x | 2.54x | 0.24x | $307.56M | 30.62% | $395.68M | 37.77 | $581.89M | 3.36 | |
HTHT | H WORLD GROUP LTD | $37.23 | N/A | N/A | 22.81x | 22.98x | 3.73x | 6.93x | N/A | $795.99M | 6.81% | $1.70B | 5.41 | $15.83B | 16.86 | |
CHUY | CHUY's HOLDINGS INC | $26.71 | $26.39 | 1.23% | 15.62x | N/A | 1.01x | 1.85x | 0.55x | $11.97M | 2.59% | $249.18M | 14.40 | $591.26M | 9.27 | |
ESQ | ESQUIRE FINANCIAL HOLDINGS INC | $45.77 | $66.84 | -31.52% | 9.14x | N/A | 3.51x | 1.83x | 0.41x | $37.43M | 9.86% | $207.08M | 24.97 | $221.32M | 4.12 | |
ACLS | AXCELIS TECHNOLOGIES INC | $112.49 | $130.23 | -13.62% | 14.72x | N/A | 3.25x | 4.06x | 0.45x | $144.50M | 3.94% | $901.74M | 27.63 | $3.57B | 11.75 | |
AGCO | AGCO CORP | $107.33 | N/A | N/A | 7.25x | 7.60x | 0.57x | 1.68x | N/A | $814.30M | 10.17% | $4.76B | 63.74 | $9.41B | 5.92 | |
PAYC | PAYCOM SOFTWARE INC | $145.32 | N/A | N/A | 17.70x | 20.32x | 4.72x | 5.87x | N/A | $288.01M | 3.50% | $1.44B | 25.43 | $8.07B | 11.23 | |
VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $90.27 | $186.94 | -51.71% | 15.20x | 7.02x | 0.67x | 1.33x | 0.20x | $139.00M | 4.38% | $2.38B | 67.66 | $7.91B | 12.25 | |
CSV | CARRIAGE SERVICES INC | $26.89 | $78.15 | -65.59% | 12.80x | 6.04x | 1.02x | 2.27x | 0.14x | $52.82M | 13.20% | $179.56M | 12.07 | $985.69M | 9.44 | |
REX | REX AMERICAN RESOURCES CORP | $49.99 | N/A | N/A | 13.26x | 15.92x | 1.12x | 1.67x | N/A | $78.06M | 8.90% | $524.47M | 29.89 | $655.27M | 5.78 | |
PBF | PBF ENERGY INC | $46.33 | $241.12 | -80.79% | 3.06x | 17.10x | 0.15x | 0.85x | 0.10x | -$129.10M | -2.32% | $6.46B | 53.86 | $6.14B | 1.96 | |
INCY | INCYTE CORP | $57.79 | $67.15 | -13.93% | 17.35x | 9.73x | 3.44x | 2.41x | 0.41x | $790.77M | 6.10% | $5.39B | 24.03 | $9.66B | 8.73 | |
JD | JDCOM INC | $29.62 | $27.87 | 6.26% | 13.43x | 11.94x | 0.30x | 1.47x | 0.66x | $7.64B | 16.51% | $30.76B | 19.68 | $42.61B | N/A | |
JBT | JOHN BEAN TECHNOLOGIES CORP | $95.53 | N/A | N/A | 5.19x | 14.32x | 1.82x | 2.04x | N/A | -$16.80M | -0.55% | $1.49B | 46.84 | $3.21B | 4.47 | |
SSD | SIMPSON MANUFACTURING CO INC | $165.92 | $93.98 | 76.55% | 20.66x | N/A | 3.18x | 4.05x | 1.16x | $324.37M | 4.61% | $1.73B | 40.71 | $7.15B | 13.14 | |
PERI | PERION NETWORK LTD | $12.50 | $37.50 | -66.67% | 5.63x | N/A | 0.80x | 0.82x | 0.17x | $143.49M | 23.79% | $734.69M | 15.23 | $430.57M | 3.65 | |
WY | WEYERHAEUSER CO | $30.03 | $15.71 | 91.12% | 27.30x | 20.71x | 2.89x | 2.18x | 1.09x | $909.00M | 4.15% | $10.05B | 13.77 | $26.09B | 15.55 | |
AX | AXOS FINANCIAL INC | $53.87 | N/A | N/A | 7.21x | 11.11x | 2.80x | 1.40x | N/A | $294.43M | 9.59% | $2.20B | 38.55 | $1.14B | 1.80 | |
BLDR | BUILDERS FIRSTSOURCE INC | $160.79 | $72.42 | 122.02% | 13.63x | 13.32x | 1.15x | 3.96x | 7.35x | $1.55B | 7.90% | $4.96B | 40.64 | $23.17B | 8.76 | |
ANDE | ANDERSONS INC | $52.34 | $44.34 | 18.04% | 14.54x | N/A | 0.13x | 1.39x | 0.75x | $892.42M | 50.25% | $1.28B | 37.72 | $2.12B | 6.51 | |
VC | VISTEON CORP | $111.37 | N/A | N/A | 6.32x | 10.92x | 0.78x | 2.93x | N/A | $214.00M | 6.96% | $1.05B | 38.01 | $3.02B | 8.29 | |
LAD | LITHIA MOTORS INC | $253.14 | $228.60 | 10.73% | 7.46x | 7.17x | 0.21x | 1.09x | 2.09x | -$385.80M | -5.54% | $6.35B | 230.96 | $19.74B | 10.05 | |
CARS | CARSCOM INC | $20.23 | N/A | N/A | 12.57x | 24.67x | 1.91x | 2.78x | N/A | $120.52M | 8.98% | $481.45M | 7.26 | $1.78B | 12.43 | |
APTV | APTIV PLC | $83.26 | N/A | N/A | 7.84x | 11.71x | 1.14x | 2.04x | N/A | $1.25B | 5.46% | $11.12B | 40.41 | $28.36B | 12.24 | |
ATKR | ATKORE INC | $152.15 | $274.16 | -44.50% | 9.35x | N/A | 1.64x | 3.53x | 0.29x | $430.49M | 7.77% | $1.57B | 43.15 | $6.09B | 6.65 | |
IQV | IQVIA HOLDINGS INC | $219.09 | $118.63 | 84.69% | 29.53x | 18.05x | 2.64x | 6.29x | 0.98x | $1.62B | 4.08% | $6.34B | 34.88 | $52.21B | 15.97 | |
HY | HYSTER-YALE MATERIALS HANDLING INC | $72.59 | $146.87 | -50.57% | 8.30x | N/A | 0.30x | 3.08x | 0.26x | $126.50M | 10.05% | $412.10M | 23.77 | $1.68B | 5.58 | |
AGO | ASSURED GUARANTY LTD | $77.72 | $172.33 | -54.90% | 5.93x | N/A | 3.17x | 0.75x | 0.27x | $75.00M | 1.77% | $5.63B | 103.39 | $5.81B | 7.51 | |
BKR | BAKER HUGHES CO | $33.48 | $15.69 | 113.37% | 18.40x | 16.66x | 1.27x | 2.17x | 2.06x | $2.35B | 7.04% | $15.39B | 15.42 | $36.70B | 9.66 | |
JNJ | JOHNSON & JOHNSON | $146.67 | N/A | N/A | 9.61x | 13.78x | 4.32x | 5.04x | N/A | $18.70B | 5.30% | $70.02B | 29.08 | $361.15B | 7.30 |