Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SGHC | SUPER GROUP (SGHC) LTD | $7.64 | $11.18 | -31.66% | 30.56x | 12.73x | 2.03x | 6.21x | 0.27x | $391.13M | 10.21% | $619.48M | 1.23 | $3.50B | 11.58 | ||
RSI | RUSH STREET INTERACTIVE INC | $11.76 | $5.49 | 114.04% | 392.00x | 53.45x | 1.04x | 34.09x | 0.76x | $81.10M | 8.44% | $78.68M | 0.96 | $2.45B | 46.60 | ||
ACEL | ACCEL ENTERTAINMENT INC | $11.05 | $9.86 | 12.10% | 26.31x | 16.01x | 0.75x | 3.71x | 0.51x | $55.64M | 6.01% | $255.03M | 3.05 | $1.26B | 8.07 | ||
LNW | LIGHT & WONDER INC | $79.96 | $65.60 | 21.90% | 21.21x | 13.89x | 2.23x | 10.62x | 0.61x | $338.00M | 4.75% | $636.00M | 7.15 | $10.34B | 9.62 | ||
AGS | PLAYAGS INC | $12.02 | N/A | N/A | 10.02x | 15.22x | 1.22x | 4.40x | N/A | $29.31M | 6.09% | $112.74M | 2.82 | $992.33M | 6.55 | ||
INSE | INSPIRED ENTERTAINMENT INC | $7.65 | N/A | N/A | 3.37x | 13.91x | 0.73x | -62.37x | N/A | $2.90M | 1.33% | -$3.30M | -0.12 | $527.32M | 6.68 | ||
GAMB | GAMBLINGCOM GROUP LTD | $11.97 | $11.91 | 0.48% | 14.08x | 10.78x | 3.27x | 3.38x | 0.57x | $34.43M | 8.27% | $123.19M | 3.54 | $430.35M | 10.00 | ||
CDRO | CODERE ONLINE LUXEMBOURG SA | $7.10 | N/A | N/A | N/A | 31.56x | N/A | 16.50x | N/A | N/A | N/A | $19.56M | 0.43 | $292.50M | N/A | ||
FLUT | FLUTTER ENTERTAINMENT PLC | $227.66 | $42.35 | 437.58% | 948.58x | 32.64x | 2.88x | 4.35x | 1.92x | $1.08B | 2.67% | $9.29B | 52.36 | $44.18B | 27.25 | ||
EVRI | EVERI HOLDINGS INC | $13.77 | $7.34 | 87.63% | 76.50x | 33.86x | 1.54x | 4.65x | 0.75x | $162.25M | 13.86% | $255.94M | 3.01 | $1.74B | 6.99 | ||
GAN | GAN LTD | $1.74 | N/A | N/A | -9.67x | N/A | 0.59x | -7.15x | N/A | $2.68M | 3.39% | -$11.14M | -0.25 | $91.26M | -13.62 | ||
BRAG | BRAGG GAMING GROUP INC | $3.73 | N/A | N/A | -16.36x | 67.82x | 0.82x | 1.17x | N/A | $10.98M | 12.12% | $79.89M | 3.29 | $93.20M | 6.42 | ||
IGT | INTERNATIONAL GAME TECHNOLOGY PLC | $16.06 | N/A | N/A | 9.28x | 15.25x | 1.29x | 1.96x | N/A | $881.00M | 27.15% | $1.65B | 8.18 | $7.98B | 7.92 | ||
DKNG | DRAFTKINGS INC | $33.61 | N/A | N/A | -32.01x | 74.15x | 3.45x | 16.29x | N/A | $311.89M | 1.90% | $1.01B | 2.06 | $16.47B | -51.51 | ||
CHDN | CHURCHILL DOWNS INC | $101.36 | $56.42 | 79.66% | 17.69x | 15.42x | 2.74x | 6.88x | 1.39x | $224.70M | 3.00% | $1.08B | 14.64 | $12.11B | 11.37 | ||
LTRY | LOTTERYCOM INC | $0.71 | N/A | N/A | -0.07x | N/A | 0.63x | 0.29x | N/A | -$389.94k | -10.07% | $25.68M | 4.70 | $13.85M | -0.49 | ||
CPHC | CANTERBURY PARK HOLDING CORP | $17.20 | N/A | N/A | 40.95x | N/A | 1.40x | 1.03x | N/A | -$9.68M | -11.27% | $84.09M | 16.84 | $73.16M | 10.99 |